📖 租赁：承租人会计处理

Financial Statement Analysis

I. Lesson Focus

II. The Problem

A manufacturing company needs a piece of equipment worth CNY 2 million for five years but does not want to pay the full amount upfront. Under previous standards, an operating lease allowed the entire rental expense to be recognized directly in the income statement with no liability appearing on the balance sheet. Under current IFRS 16 and ASC 842, the company must recognize both a “lease liability” and a “right-of-use asset.” This significantly increases reported assets and liabilities, lowers the current ratio and asset turnover, and affects key ratios such as EBITDA, the interest coverage ratio, and leverage measures. CFA exams frequently require candidates to classify leases, calculate annual interest and depreciation expense, adjust financial statements, and evaluate the impact on debt covenants and profitability metrics.

III. Definition and Identification of a Lease

A lease is a contract that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The lessee is the party that obtains the right to use the asset.

Under both IFRS 16 and US GAAP (ASC 842), virtually all leases (except short-term leases and leases of low-value assets) must be recognized on the lessee’s balance sheet as a right-of-use (ROU) asset and a lease liability. This eliminates the previous off-balance-sheet financing benefit of operating leases.

Short-term leases are those with a lease term of 12 months or less that do not contain a purchase option. Lessees may elect not to recognize an ROU asset and lease liability and instead recognize lease payments as an expense on a straight-line basis.

Low-value asset leases involve underlying assets with a low fair value when new (typically less than USD 5,000), such as laptops or office furniture. These may also be expensed.

IV. Initial and Subsequent Measurement of the Lease Liability

The lease liability is initially measured at the present value of the lease payments.

Lease payments include: - Fixed payments (including in-substance fixed payments) - Variable lease payments that depend on an index or rate (measured using the index or rate at commencement) - The exercise price of a purchase option that the lessee is reasonably certain to exercise - Penalties for terminating the lease if the lease term reflects the lessee exercising a termination option - Amounts expected to be payable under residual value guarantees

The discount rate is the rate implicit in the lease if readily determinable. Otherwise, the lessee uses its incremental borrowing rate.

Subsequent measurement uses the effective interest method: - Interest expense each period = Beginning lease liability × effective interest rate - Principal repayment = Lease payment − interest expense - Ending lease liability = Beginning balance + interest − payment

V. Initial and Subsequent Measurement of the Right-of-Use Asset

The ROU asset is initially measured at: Lease liability + initial direct costs + prepaid lease payments − lease incentives received + estimated dismantling and restoration costs.

Subsequent measurement is generally under the cost model: - Depreciated on a straight-line basis over the shorter of the lease term or the useful life of the underlying asset (if ownership transfers or a purchase option is reasonably certain to be exercised, use the asset’s useful life). - Annual depreciation expense = Initial ROU amount ÷ depreciation period.

Each period the income statement shows depreciation expense (operating) and interest expense (financing). In the early years of a lease, the sum of depreciation plus interest usually exceeds the straight-line rent expense that would have been reported under the old operating lease model; the pattern reverses in later years.

VI. Journal Entry Framework

At commencement: - Dr. Right-of-use asset XXX - Cr. Lease liability XXX

Each subsequent period: - Dr. Interest expense (liability × rate) - Dr. Lease liability (principal portion) - Cr. Cash (full rental payment) - Dr. Depreciation expense (ROU ÷ periods) - Cr. Accumulated depreciation (or reduce ROU asset directly)

VII. Financial Statement Impact and Adjustments

• Balance sheet: Both assets and liabilities increase, lowering the current ratio and raising leverage ratios.
• Income statement: Old operating lease had a single “rent expense” within operating expenses. New model splits this into depreciation (still operating) and interest (financing). As a result, EBITDA rises while profit before tax is usually slightly lower in the early years.
• Statement of cash flows: Operating cash flow increases because only the principal portion of the lease payment is classified as a financing cash outflow; interest may be classified as operating or financing depending on policy. Depreciation is a non-cash add-back in operating activities.
• Key ratios: Asset turnover falls, debt-to-asset ratio rises, interest coverage ratio declines, and ROA is usually lower in early years.

Worked Cases

Case 1: Basic Lease Liability and ROU Calculation

On 1 January 2023, a company enters into a 5-year lease for equipment. Annual payments of CNY 400,000 are due at each year-end. The implicit rate is not readily determinable; the incremental borrowing rate is 6%. No purchase option or residual value guarantee exists.

Calculation: Lease liability = 400,000 × PV annuity factor (6%, 5 periods)
PVIFA(6%,5) ≈ 4.2124
Lease liability = 400,000 × 4.2124 = CNY 1,684,960

ROU asset = CNY 1,684,960 (no other initial costs).

Year 1 entries: Interest expense = 1,684,960 × 6% ≈ CNY 101,098
Principal repayment = 400,000 − 101,098 = CNY 298,902
Ending lease liability = 1,684,960 − 298,902 = CNY 1,386,058
Depreciation expense = 1,684,960 / 5 ≈ CNY 336,992

Case 2: Lease with Purchase Option

Using the facts from Case 1, the contract includes an option to purchase the equipment for CNY 100,000 at the end of year 5, and the lessee is reasonably certain to exercise it.

Total lease payments = (5 × 400,000) + 100,000 = CNY 2,100,000
Present value = 400,000 × 4.2124 + 100,000 × (1.06)^−5 ≈ 1,684,960 + 74,726 = CNY 1,759,686

ROU asset = CNY 1,759,686. Because ownership transfers, depreciate over the equipment’s 6-year economic life: annual depreciation ≈ 1,759,686 / 6 ≈ CNY 293,281.

Case 3: Financial Statement Adjustment and Ratio Impact

Simplified pre-adjustment 2023 figures for a company: - Total assets: CNY 10,000,000 - Total liabilities: CNY 6,000,000 - EBIT: CNY 1,200,000 - Interest expense: CNY 300,000 - Operating lease rent expense (off-balance-sheet): CNY 500,000

Capitalize the lease assuming initial lease liability and ROU asset of CNY 2,000,000, current-year interest CNY 120,000, and depreciation CNY 400,000.

Post-adjustment: - Total assets = 10,000,000 + 2,000,000 = CNY 12,000,000 - Total liabilities = 6,000,000 + 2,000,000 = CNY 8,000,000 - Adjusted EBIT = 1,200,000 + 500,000 − 400,000 (depreciation) with interest now CNY 420,000 (original 300k + 120k) - EBITDA ≈ CNY 1,580,000 (original EBITDA was CNY 1,700,000, but under new rules EBITDA typically rises because rent is removed) - Debt-to-asset ratio rises from 60% to 66.7% - Interest coverage falls from 4.0× to approximately 2.8×

Traps

Key Formulas

• Initial lease liability = Present value of lease payments discounted at the appropriate rate
• Periodic interest expense = Beginning lease liability × effective interest rate
• Principal reduction = Lease payment − interest expense
• ROU depreciation = Initial ROU asset ÷ lease term (or useful life, whichever is appropriate)
• Adjusted EBITDA ≈ Reported EBITDA + lease expense − depreciation on ROU
• Adjusted total liabilities = Reported liabilities + lease liability
• Adjusted total assets = Reported assets + ROU asset

Practice Questions

Q1. Under IFRS 16, a lessee should:
A. Treat all leases as operating leases
B. Recognize a right-of-use asset and a lease liability for virtually all leases
C. Recognize assets and liabilities only for finance leases
D. Only disclose off-balance-sheet lease commitments

Q2. Subsequent measurement of the lease liability uses:
A. Straight-line method
B. Effective interest method
C. Accelerated depreciation
D. Cost recovery method

Q3. A company leases equipment for 5 years with annual end-of-year payments of CNY 1,000,000 and an incremental borrowing rate of 5%. The initial lease liability is approximately CNY 4,329,477. First-year interest expense is closest to:
A. CNY 180,000
B. CNY 216,474
C. CNY 250,000
D. CNY 500,000

Q4. Compared with the old operating lease model, a lessee’s EBITDA under the new lease standard will usually:
A. Decrease
B. Increase
C. Remain unchanged
D. Be impossible to determine

Q5. Which of the following is typically excluded from the initial measurement of lease payments?
A. Fixed rentals
B. Variable payments based on future sales (not linked to an index or rate)
C. Exercise price of a purchase option the lessee is reasonably certain to exercise
D. Amounts expected under residual value guarantees

Q6. When a lease contract contains a renewal option and the lessee is reasonably certain to exercise it, the lease term should:
A. Include only the initial non-cancellable period
B. Include the renewal period
C. Be decided solely by the lessor
D. Use the shortest possible term

Q7. Initial direct costs incurred by the lessee (e.g., legal fees) should be:
A. Expensed immediately
B. Added to the initial carrying amount of the ROU asset
C. Included in interest expense
D. Shown separately as a financing cash outflow

Q8. Capitalizing a former operating lease most likely causes which ratio to increase?
A. Asset turnover
B. Current ratio
C. Debt-to-asset ratio
D. Interest coverage ratio

Answers

Takeaways

• Virtually all leases are recognized on the lessee’s balance sheet as an ROU asset and lease liability.
• The lease liability is amortized using the effective interest method, resulting in higher interest expense in the early years.
• The ROU asset is depreciated on a straight-line basis over the shorter of the lease term or useful life.
• The new standard increases EBITDA, increases operating cash flow, and moves principal repayments to financing cash outflows.
• When adjusting ratios, both assets and liabilities increase; leverage and turnover ratios typically deteriorate.
• Always use the implicit rate when readily determinable; otherwise apply the lessee’s incremental borrowing rate.